| Income Statement | ||||||
| January 1-December 31, 200_ | ||||||
| Sales | 592,000 | 100% | ||||
| Less: Cost of goods sold | 284,160 | 48% | ||||
| Gross Margin | 307,840 | 52% | ||||
| Operating expenses: | ||||||
| Salaries | 82,880 | 14% | ||||
| Utilities | 17,760 | 3% | ||||
| Depreciation | 23,680 | 4% | ||||
| Rent | 23,680 | 4% | ||||
| Insurance | 41,440 | 7% | ||||
| Interest | 5,920 | 1% | ||||
| Sales promotion | 76,960 | 13% | ||||
| Taxes and licenses | 11,840 | 2% | ||||
| Total expenses | 284,160 | 48% | ||||
| Net income before taxes | 23,680 | 4% | ||||