| Income Statement | ||||||
| January 1-December 31, 200_ | ||||||
| Sales | 592,000 | 100% | ||||
| Less: Cost of goods sold | 48% | |||||
| Gross Margin | 52% | |||||
| Operating expenses: | ||||||
| Salaries | 14% | |||||
| Utilities | 17,760 | |||||
| Depreciation | 4% | |||||
| Rent | 23,680 | 4% | ||||
| Insurance | 41,440 | |||||
| Interest | 1% | |||||
| Sales promotion | 76,960 | |||||
| Taxes and licenses | 2% | |||||
| Total expenses | 284,160 | |||||
| Net income before taxes | ||||||